Procyon announces third quarter 2005 results

Net loss reduced to $0.03 per share

MONTREAL, Nov. 14 /CNW Telbec/ - Procyon Biopharma Inc. (TSX: PBP), a

biotechnology company developing innovative therapeutics in the fields of

cancer and HIV/AIDS, announced today financial and operational results for the

third quarter ended September 30, 2005. The Company decreased its net loss to

$3,156,878 or $0.03 per common share for the third quarter of 2005, compared

with a net loss of $3,365,623 or $0.04 per common share for the same quarter

last year.

THIRD QUARTER HIGHLIGHTS

PCK3145 : Final results of the U.K. Phase IIa study amendment

Final results of the U.K. Phase IIa study amendment for PCK3145, which

objective was to assess the feasibility of a once weekly administration of the

drug in patients with metastatic hormone resistant prostate cancer, confirmed

that PCK3145 is as effective when administered once a week versus three times

a week. The U.S. dose-finding study for PCK3145, Procyon's non-toxic peptide

for the treatment of advanced metastatic prostate cancer, presently being

conducted at the Memorial Sloan Kettering Cancer Center, New York., is

expected to be completed by year-end. In addition, the mechanism of action for

PCK3145 is to be published in three peer-reviewed scientific journals, namely

the "International Journal of Cancer", the "Clinical and Experimental

Metastasis" and the "Anticancer Drugs".

TVT-Dox : anti-cancer technology presented at the RSC/KAST 3rd bilateral

symposium

Procyon presented the results of the anti-neoplastic effect in several

human tumor animal models of its anti-cancer technology, TVT-Dox (Tumor

Vasculature Targeting technology), at the Royal Society of Canada/Korean

Academy of Science and Technology 3rd bilateral symposium: Drug Delivery

Systems, held in Vancouver, last July. Procyon plans to initiate preclinical

studies with the intent to file an Investigational New Drug application within

the next 12 months. TVT-Dox was acquired through the acquisition of Bioxalis

Medica Inc. in June 2005.

PPL-100 : development program on track

PPL-100, Procyon's lead HIV protease inhibitor for the treatment of drug-

resistant HIV/AIDS, development program continues as planned and the Company

expects to begin a first-in-man Phase I clinical trial by the end of this

year. Pharmacokinetics results for PPL-100 are expected to be available to

Procyon by the second half of 2006.

"We are pleased with the final results of the U.K. study for PCK3145

which confirmed the once weekly administration effectiveness of the drug in

reducing the metastatic enzyme MMP-9 levels, and we expect to complete the

U.S. dose finding study by year-end", said Hans J. Mader, president and chief

executive officer of Procyon Biopharma. "The progress made so far in the

PCK3145 development program as well as the increased interest among the

scientific community for the mechanism of action of this non-toxic peptide

strengthen our confidence in the potential of PCK3145 for the treatment of

advanced metastatic prostate cancer," he added. "Also, I am very encouraged

with the advancement made this quarter in our PPL-100 and TVT-DOX development

programs for which we will be initiating, respectively, first-in-man Phase I

and preclinical studies by year-end," he concluded.

FINANCIAL RESULTS

Quarter ended September 30, 2005 compared with the Quarter ended

September 30, 2004

The Company incurred a net loss of $3,156,878 or $0.03 per common share

for the third quarter of 2005, compared with a net loss of $3,365,623 or $0.04

per common share for the same quarter last year.

Revenues for the third quarter of 2005 were $46,611, compared with

$82,231 in the corresponding quarter last year. The lower revenues resulted

from a decrease in interest income, due to the reduced level of cash and short-

term investments on hand, partially offset by an increase in interest rates in

the current quarter compared to the third quarter of 2004.

Research and development expenses amounted to $1,788,168 in the third

quarter of 2005, compared with $2,695,881 in the same quarter last year. The

corporate restructuring plan successfully implemented in January 2005 resulted

in the refocusing of the Company's research spending and generated cost

savings. These were only partially offset by increased expenditures on

PCK3145. Tax credits decreased to $120,000 in the current quarter from

$385,000 in the corresponding quarter last year, due to the lower level of

expenses in the current quarter, together with a lower proportion of Quebec-

based contract spending qualifying for the tax credit. Research and

development expenses represented 53% of total expenses before tax credits in

the current quarter, compared with 70% in the corresponding quarter last year,

reflecting the significant reduction in research and development expenses,

together with the increase in interest on long-term debt and accretion expense

on the convertible debentures.

General and administrative expenses amounted to $965,389 in the third

quarter of 2005, an increase of $179,765 or 23% over the total of $785,624 for

the third quarter last year. Increases in non-cash expenses resulting from

stock options and in consulting fees were the principal reasons for the higher

expenses.

Amortization expense increased to $278,656 in the current quarter from

$269,949 in the third quarter of 2004. The increase resulted primarily from

the added amortization arising from the acquisition of Bioxalis Medica Inc. on

June 29, 2005, for the most part offset by the reduction resulting from the

write-off in December 2004 of the carrying value of the Anti-Nucleosome

Antibodies (ANsA) technology.

Interest on long-term debt was $242,558 in the third quarter of 2005,

compared to $89,127 in the same quarter last year. The interest expense on the

Biolevier loan increased to $179,462 from $89,127 in the same quarter last

year. The increase was due to the additional interest resulting from the

drawdown of an additional $4,000,000 under the loan facility in December 2004.

The interest on the Biolevier loan is being capitalized and added to the

outstanding balance of the loan. Interest on the convertible debentures issued

on June 29, 2005 amounted to $63,096 in the third quarter. This amount is

payable semi-annually either in cash or common shares, at the Company's

option. Accretion expense on the convertible debentures amounted to $56,947 in

the third quarter of 2005. This ongoing non-cash accounting charge for imputed

interest will increase the carrying value of the convertible debentures to

their face value of $3,500,000 by their June 29, 2010 maturity date.

LIQUIDITY AND CAPITAL RESOURCES

Cash and cash equivalents and short-term investments totaled $9,027,739

at September 30, 2005, compared with $15,720,424 at December 31, 2004. The

decrease of $6,692,685 resulted from the utilization of $9,471,484 to finance

operating activities for the first nine months of 2005, including an increase

of $1,843,180 in non-cash working capital. In addition, a net amount of

$177,205 was used in the period for additional property, plant and equipment

and intellectual property. In addition, expenses of $179,131 were incurred in

connection with the acquisition of Bioxalis Medica Inc. on June 29, 2005 on a

share exchange basis, while the concurrent convertible debenture financing

generated $3,500,000, before cash expenses of $337,601. Cash of $253,311 was

obtained with the acquisition, with $275,000 being used to pay down a Bioxalis

loan.

The Biolevier loan does not adversely impact the Company's liquidity at

this time, as no capital or interest is repayable prior to November 19, 2006.

In addition, the semi-annual interest expense on the $3,500,000 of convertible

debentures issued in June 2005 is payable either in cash or common shares, at

the option of the Company.

Including the balance of $1 million still available from the Biolevier

loan facility referred to above and the 2004 investment tax credits expected

to be received in the fourth quarter of 2005, the Company has approximately

$11 million to support its future activities. Management believes that these

funds will be sufficient to support the Company's ongoing activities for at

least the next 12 months.

<<

PROCYON BIOPHARMA INC.

CONSOLIDATED BALANCE SHEETS

(unaudited)

As at

September 30, December 31,

2005 2004

$ $

-------------------------------------------------------------------------

ASSETS

Current assets

Cash and cash equivalents 6,054,649 319,382

Short-term investments 2,973,090 15,401,042

Accounts receivable 634,674 271,973

Investment tax credits recoverable 2,018,487 685,000

Prepaid expenses 162,723 110,320

-------------------------------------------------------------------------

11,843,623 16,787,717

Property, plant and equipment 669,772 808,504

Intellectual property 8,264,753 5,180,795

Deferred financing fees 1,029,658 909,500

-------------------------------------------------------------------------

21,807,806 23,686,516

-------------------------------------------------------------------------

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities

Accounts payable and accrued

liabilities 912,796 1,066,787

-------------------------------------------------------------------------

912,796 1,066,787

Biolevier loan facility 9,940,541 9,417,393

Convertible debentures 2,098,447 50,000

Preferred shares 4,000,000 4,000,000

-------------------------------------------------------------------------

16,951,784 14,534,180

-------------------------------------------------------------------------

Shareholders' equity

Share capital 64,881,900 61,461,900

Warrants 2,952,462 2,904,038

Contributed surplus 4,766,124 3,995,794

Equity component of

convertible debentures 1,920,914 1,005,000

Deficit (69,665,378) (60,214,396)

-------------------------------------------------------------------------

4,856,022 9,152,336

-------------------------------------------------------------------------

21,807,806 23,686,516

-------------------------------------------------------------------------



PROCYON BIOPHARMA INC.

CONSOLIDATED STATEMENTS OF

OPERATIONS AND DEFICIT

(unaudited)



Three months ended Nine months ended

September 30, September 30,

2005 2004 2005 2004

$ $ $ $

-------------------------------------------------------------------------

REVENUES

License revenue - - - 9,617

Interest and other

income 46,611 82,231 221,347 238,094

-------------------------------------------------------------------------

46,611 82,231 221,347 247,711

-------------------------------------------------------------------------

EXPENSES

Research and

development 1,788,168 2,695,881 6,095,817 8,630,898

Research and

development tax

credits (120,000) (385,000) (696,000) (1,080,000)

-------------------------------------------------------------------------

Net research and

development 1,668,168 2,310,881 5,399,817 7,550,898

General and

administrative 965,389 785,624 2,587,450 2,746,605

Amortization of

property, plant

and equipment 62,189 80,144 184,322 233,926

Amortization of

intellectual

property 181,181 173,212 429,377 519,483

Amortization of

deferred financing

fees 35,286 16,593 86,553 49,778

Accretion on

convertible

debentures 56,947 - 56,947 -

Interest on long-

term debt 242,558 89,127 586,244 269,190

Restructuring

charges - - 172,279 -

Financial

charges 8,828 854 12,920 3,583

Foreign exchange

gains (17,057) (8,581) (23,278) (31,595)

-------------------------------------------------------------------------

3,203,489 3,447,854 9,492,631 11,341,868

-------------------------------------------------------------------------

Loss before write-

down of

intellectual

property (3,156,878) (3,365,623) (9,271,284) (11,094,157)

Write-down of

carrying value of

intellectual

property - - 179,698 -

-------------------------------------------------------------------------

Net loss (3,156,878) (3,365,623) (9,450,982) (11,094,157)

Deficit, beginning

of period (66,508,500) (49,919,874) (60,214,396) 42,191,340)

-------------------------------------------------------------------------

Deficit, end of

period (69,665,378) (53,285,497) (69,665,378) (53,285,497)

-------------------------------------------------------------------------

Basic and diluted

loss per share (0.03) (0.04) (0.11) (0.14)

-------------------------------------------------------------------------

Weighted average

number of common

shares

outstanding 94,077,563 84,600,063 88,176,464 78,476,946

--------------------------------------------------------------------------




PROCYON BIOPHARMA INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)


Three months ended Nine months ended

September 30, September 30,

2005 2004 2005 2004

$ $ $ $

-------------------------------------------------------------------------

OPERATING ACTIVITIES

Net loss for the

period (3,156,878) (3,365,623) (9,450,982) (11,094,157)

Items not affecting

cash

Amortization of

property, plant

and equipment 62,189 80,144 184,322 233,926

Amortization of

intellectual

property 181,181 173,212 429,377 519,483

Amortization of

deferred

financing fees 35,286 16,593 86,553 49,778

Write-down of

carrying value of

intellectual

property - - 179,698 -

Write-down of

investment - - - 7,001

Accretion on

convertible

debentures 56,947 - 56,947 -

Loan interest

capitalized 179,462 89,127 523,148 269,190

Non-cash license

revenues - - - (4,417)

Services paid by

issuance of stock

options 108,576 60,753 362,633 422,362

-------------------------------------------------------------------------

(2,533,237) (2,945,794) (7,628,304) (9,596,834)

Net change in

non-cash

balances

relating to

operations (919,332) (951,919) (1,843,180) (2,088,192)

-------------------------------------------------------------------------

Cash flows related

to operating

activities (3,452,569) (3,897,713) (9,471,484) (11,685,026)

-------------------------------------------------------------------------

INVESTING ACTIVITIES

Acquisition of

intellectual

property (50,039) (81,041) (173,580) (89,284)

Acquisition of

property, plant

and equipment (4,145) (16,399) (14,778) (79,914)

Proceeds on disposal

of property, plant

and equipment - - 11,153 -

Cash and cash

equivalents

obtained on

acquisition of

business - - 253,311 -

Business acquisition

expenses (159,131) - (179,131) -

Purchase of

short-term

investments (1,490,265) (5,743,474) (4,960,270) (10,143,474)

Maturities of

short- term

investments 1,987,180 - 17,388,222 9,440,494

-------------------------------------------------------------------------

Cash flows related

to investing

activities 283,600 (5,840,914) 12,324,927 (872,178)

-------------------------------------------------------------------------

FINANCING ACTIVITIES

Issuance of units - - - 17,250,000

Unit issue expenses - (14,211) - (1,607,365)

Issuance of common

shares - 44,850 - 128,160

Debt financing costs (299,120) - (343,176) -

Repayment of debt

assumed in an

acquisition (137,500) (383) (275,000) (4,207)

Issuance of

convertible

debentures - - 3,500,000 330,000

-------------------------------------------------------------------------

Cash flows related

to financing

activities (436,620) 30,256 2,881,824 16,096,588

-------------------------------------------------------------------------

Net increase

(decrease)

in cash and

cash equivalents (3,605,589) (9,708,371) 5,735,267 3,539,384

Cash and cash

equivalents,

beginning of

period 9,660,238 13,724,428 319,382 476,673

-------------------------------------------------------------------------

Cash and cash

equivalents,

end of period 6,054,649 4,016,057 6,054,649 4,016,057

-------------------------------------------------------------------------

Supplemental cash flow

information

Cash paid during

the period for

interest 8,956 16 9,303 2,853

-------------------------------------------------------------------------


>>


ABOUT PROCYON BIOPHARMA INC.

Procyon Biopharma Inc. is a biotechnology company actively engaged in the

discovery and development of innovative therapeutics in the fields of cancer

and HIV/AIDS. The Company leverages its strengths in research and clinical

development, bringing products through late-stage clinical trials and then

evaluating the best options for further development, such as co-development

and licensing. Procyon's pipeline includes: PCK3145, a non-toxic peptide soon

to enter a Phase II North American trial for the treatment of advanced

metastatic prostate cancer; TVT-Dox, a tumor vasculature targeting technology

for the treatment of solid tumors for which an IND filing is expected within

12 months; and, PPL-100, a protease inhibitor for the treatment of drug-

resistant HIV/AIDS soon to enter the clinic. Procyon has won the 2005

Frost & Sullivan Award for Excellence in Technology for its overall scientific

and technological contributions towards the advancement of cancer therapy.

Headquartered in Montreal, Procyon shares are listed on the Toronto Stock

Exchange (TSX) under the ticker symbol PBP. For more information, visit

www.procyonbiopharma.com.

This release contains forward-looking statements that reflect the

company's current expectation regarding future events. The forward-looking

statements involve risks and uncertainties. Actual events could differ

materially from those projected herein and depend on a number of factors

including, but not limited to, changing market conditions, successful and

timely completion of clinical studies, uncertainties related to the regulatory

approval process, establishment of corporate alliances and other risks

detailed from time to time in the company's filings.

%SEDAR: 00010254EF